UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT
REPORT
Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
May 10, 2018
Date
of Report: (Date of earliest event reported)
CHARLES
RIVER LABORATORIES
INTERNATIONAL,
INC.
(Exact Name of Registrant as Specified in Charter)
Delaware |
001-15943 |
06-1397316 |
(State or Other |
(Commission File Number) |
(IRS Employer Identification No.) |
251 Ballardvale Street
Wilmington, Massachusetts 01887
(Address
of Principal Executive Offices) (Zip Code)
781-222-6000
(Registrant’s Telephone Number, including Area
Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ⃞
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ⃞
ITEM 2.02. Results of Operations and Financial Condition
The following information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On May 10, 2018, Charles River Laboratories International, Inc. issued a press release providing financial results for the quarter ended March 31, 2018.
The press release, attached as an exhibit to this report, includes "safe harbor" language pursuant to the Private Securities Litigation Reform Act of 1995, as amended, indicating that certain statements contained in the press release are "forward-looking" rather than historic. The press release also states that these and other risks relating to Charles River are set forth in the documents filed by Charles River with the Securities and Exchange Commission.
ITEM 9.01. Financial Statements and Exhibits
(a) Not applicable.
(b) Not applicable.
(c) Exhibits.
99.1 Press release dated May 10, 2018.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. |
||||
Date: |
May 10, 2018 |
By: |
/s/ Matthew L. Daniel |
|
Matthew L. Daniel, Corporate Senior Vice President, |
||||
Legal Compliance, Deputy General Counsel and Assistant |
||||
Secretary |
EXHIBIT INDEX
Exhibit No. | Description | |
4
Exhibit 99.1
Charles River Laboratories Announces First-Quarter 2018 Results from Continuing Operations
– First-Quarter Revenue of $494.0 Million –
– First-Quarter GAAP Earnings per Share of $1.08 and Non-GAAP Earnings per Share of $1.38 –
– Updates 2018 Guidance –
WILMINGTON, Mass.--(BUSINESS WIRE)--May 10, 2018--Charles River Laboratories International, Inc. (NYSE: CRL) today reported its results for the first quarter of 2018. For the quarter, revenue from continuing operations was $494.0 million, an increase of 10.8% from $445.8 million in the first quarter of 2017. Revenue growth was driven primarily by the Discovery and Safety Assessment and Manufacturing Support segments.
The impact of foreign currency translation benefited reported revenue growth by 4.6%. The acquisitions of Brains On-Line and KWS BioTest contributed 1.0% to consolidated first-quarter revenue growth, both on a reported basis and in constant currency. The February 2017 divestiture of the Contract Development and Manufacturing (CDMO) business reduced reported revenue growth by 0.4%. Excluding the effect of these items, organic revenue growth was 5.6%.
On a GAAP basis, first-quarter net income from continuing operations attributable to common shareholders was $52.7 million, an increase of 12.6% from net income of $46.8 million for the same period in 2017. First-quarter diluted earnings per share on a GAAP basis were $1.08, an 11.3% increase from earnings per share of $0.97 for the first quarter of 2017.
On a non-GAAP basis, net income from continuing operations was $67.5 million for the first quarter of 2018, an increase of 7.9% from $62.6 million for the same period in 2017. First-quarter diluted earnings per share on a non-GAAP basis were $1.38, an increase of 7.0% from $1.29 per share for the first quarter of 2017.
The GAAP and non-GAAP earnings per share increases were driven primarily by a lower tax rate and a gain from the Company’s venture capital investments. The gain from the Company’s venture capital investments contributed $0.10 per share in the first quarter of 2018, compared to a $0.05 gain for the same period in 2017.
James C. Foster, Chairman and Chief Executive Officer, said, “The year began with robust demand for our products and services, with the revenue growth rate improving sequentially in both the DSA and RMS segments. Clients are increasingly choosing to partner with Charles River, for our science, for our support, and for the breadth and depth of our portfolio. We are continuing to expand this portfolio to strengthen our ability to holistically support our clients’ drug discovery, early development, and manufacturing efforts, and to enhance our position as the premier early-stage CRO.”
“We remain optimistic about the opportunities for growth in 2018, which are enhanced by the acquisition of MPI Research. The acquisition of MPI Research is a key element of our continued ability to support our clients’ early-stage drug research efforts, to achieve our long-term growth goals, and to enhance shareholder value,” Mr. Foster concluded.
First-Quarter Segment Results
Research Models and Services (RMS)
Revenue for the RMS segment was $134.0 million in the first quarter of 2018, an increase of 5.3% from $127.2 million in the first quarter of 2017. Organic revenue growth was 0.2%, driven primarily by higher revenue for research models in China and the Insourcing Solutions (IS) and Genetically Engineered Models and Services (GEMS) businesses, offset by softer demand for research models outside of China.
In the first quarter of 2018, the RMS segment’s GAAP operating margin decreased to 28.8% from 29.6% in the first quarter of 2017. The GAAP operating margin decline was related primarily to charges associated with the planned closure of the Company’s research model production site in Maryland, which was announced in November 2017. On a non-GAAP basis, the operating margin decreased to 29.8% from 30.1% in the first quarter of 2017. The non-GAAP operating margin decline was driven primarily by the research models business.
Discovery and Safety Assessment (DSA)
Revenue from continuing operations for the DSA segment was $260.0 million in the first quarter of 2018, an increase of 14.2% from $227.8 million in the first quarter of 2017. Organic revenue growth of 8.3% was driven by both the Safety Assessment and Discovery Services businesses. The DSA revenue increase was driven primarily by demand from biotechnology clients, as well as higher revenue from global biopharmaceutical clients.
In the first quarter of 2018, the DSA segment’s GAAP operating margin decreased to 15.7% from 16.8% in the first quarter of 2017. On a non-GAAP basis, the operating margin decreased to 18.6% from 20.7% in the first quarter of 2017. The GAAP and non-GAAP operating margin declines were driven primarily by study mix and foreign exchange. Foreign exchange reduced the DSA operating margin by approximately 100 basis points.
Manufacturing Support (Manufacturing)
Revenue for the Manufacturing segment was $100.0 million in the first quarter of 2018, an increase of 10.1% from $90.8 million in the first quarter of 2017. Organic revenue growth was 6.3%, driven primarily by the Microbial Solutions and Avian Vaccine Services businesses.
In the first quarter of 2018, the Manufacturing segment’s GAAP operating margin decreased to 28.5% from 29.3% in the first quarter of 2017. On a non-GAAP basis, the operating margin decreased to 31.9% from 33.2% in the first quarter of 2017. The GAAP and non-GAAP operating margin declines were driven primarily by lower volume in the Biologics Testing Solutions business.
Updates 2018 Guidance
On February 13, 2018, the Company provided 2018 financial guidance for revenue growth and non-GAAP earnings per share, which included the impact of the pending MPI Research acquisition. The acquisition of MPI Research was subsequently completed on April 3, 2018.
The Company is increasing its guidance for reported revenue growth due to a more favorable benefit from foreign exchange, which is now expected to contribute approximately 3% to reported revenue growth, compared to the Company’s initial estimate of approximately 1%. The Company is reaffirming its organic revenue growth guidance for 2018.
The Company is providing initial GAAP earnings per share guidance including the acquisition of MPI Research of $4.22 to $4.37. The Company is increasing its non-GAAP earnings per share guidance for 2018, due primarily to a lower-than-expected tax rate, as well as an incremental benefit from foreign exchange.
The Company’s revenue and earnings per share guidance including the acquisition of MPI Research is as follows:
2018 GUIDANCE INCLUDING MPI RESEARCH (from continuing operations) |
REVISED | PRIOR | |||||
Revenue growth, reported | 18% - 20% | 16% - 18% | |||||
Less: Contribution from acquisitions (1) | (9.5% - 10.5%) | (9.5% - 10.5%) | |||||
Less: Favorable impact of foreign exchange | (~3%) | (~1%) | |||||
Revenue growth, organic (2) | 5.7% - 6.7% | 5.7% - 6.7% | |||||
GAAP EPS estimate | $4.22-$4.37 | --- | |||||
Amortization of intangible assets (3) | $1.00-$1.10 | --- | |||||
Charges related to global efficiency initiatives (4) | $0.09 | --- | |||||
Acquisition-related adjustments (5) | $0.41 | --- | |||||
Non-GAAP EPS estimate | $5.77 - $5.92 | $5.67 - $5.82 |
Footnotes to Guidance Table:
(1) The contribution from acquisitions reflects only those acquisition which have been completed.
(2) Organic revenue growth is defined as reported revenue growth adjusted for acquisitions, the divestiture of the CDMO business, and foreign currency translation. Divestiture of the CDMO business did not have a material impact on the revenue growth rate in 2018.
(3) Amortization of intangible assets includes an estimate of $0.40-$0.50 for the impact of the MPI Research acquisition because the preliminary purchase price allocation has not been completed.
(4) These charges relate primarily to the Company’s planned efficiency initiatives including the closure of the Maryland research model production site. These charges primarily include accelerated lease obligations and severance. Other projects in support of global productivity and efficiency initiatives are expected, but these charges reflect only the decisions that have already been finalized.
(5) These adjustments are related to the evaluation and integration of acquisitions, and primarily include transaction, advisory, and certain third-party integration costs, as well as certain costs associated with acquisition-related efficiency initiatives, and the write-off of deferred financing costs and fees related to debt financing.
Webcast
Charles River has scheduled a live webcast on Thursday, May 10, at 8:30 a.m. ET to discuss matters relating to this press release. To participate, please go to ir.criver.com and select the webcast link. You can also find the associated slide presentation and reconciliations of GAAP financial measures to non-GAAP financial measures on the website.
Bank of America Merrill Lynch Healthcare Conference Presentation
Charles River will present at the Bank of America Merrill Lynch 2018 Health Care Conference in Las Vegas, Nevada, on Wednesday, May 16, at 10:00 a.m. PT/1:00 p.m. ET. Management will provide an overview of Charles River’s strategic focus and business developments.
A live webcast of the presentation will be available through a link that will be posted on ir.criver.com. A webcast replay will be accessible through the same website shortly after the presentation and will remain available for approximately two weeks.
Non-GAAP Reconciliations/Discontinued Operations
The Company reports non-GAAP results in this press release, which exclude often-one-time charges and other items that are outside of normal operations. A reconciliation of GAAP to non-GAAP results is provided in the schedules at the end of this press release. In addition, the Company reports results from continuing operations, which exclude results of the Phase I clinical business that was divested in 2011. The Phase I business is reported as a discontinued operation.
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, such as non-GAAP earnings per diluted share, which exclude the amortization of intangible assets, and other charges related to our acquisitions; bargain gains associated with our acquisitions; expenses associated with evaluating and integrating acquisitions and divestitures, as well as fair value adjustments associated with contingent consideration; charges, gains, and losses attributable to businesses or properties we plan to close, consolidate, or divest; severance and other costs associated with our efficiency initiatives; gain on and tax effect of the divestiture of the CDMO business; the write-off of a relocation subsidy liability in our China research models business; the write-off of deferred financing costs and fees related to debt financing; and costs related to a U.S. government billing adjustment and related expenses. This press release also refers to our revenue in both a GAAP and non-GAAP basis: “constant currency,” which we define as reported revenue growth adjusted the impact of foreign currency translation, and “organic revenue growth,” which we define as reported revenue growth adjusted for foreign currency translation, acquisitions, and divestitures. We exclude these items from the non-GAAP financial measures because they are outside our normal operations. There are limitations in using non-GAAP financial measures, as they are not prepared in accordance with generally accepted accounting principles, and may be different than non-GAAP financial measures used by other companies. In particular, we believe that the inclusion of supplementary non-GAAP financial measures in this press release helps investors to gain a meaningful understanding of our core operating results and future prospects without the effect of these often-one-time charges, and is consistent with how management measures and forecasts the Company's performance, especially when comparing such results to prior periods or forecasts. We believe that the financial impact of our acquisitions and divestitures (and in certain cases, the evaluation of such acquisitions and divestitures, whether or not ultimately consummated) is often large relative to our overall financial performance, which can adversely affect the comparability of our results on a period-to-period basis. In addition, certain activities and their underlying associated costs, such as business acquisitions, generally occur periodically but on an unpredictable basis. We calculate non-GAAP integration costs to include third-party integration costs incurred post-acquisition. Presenting revenue on an organic basis allows investors to measure our revenue growth exclusive of acquisitions, divestitures, and foreign currency exchange fluctuations more clearly. Non-GAAP results also allow investors to compare the Company’s operations against the financial results of other companies in the industry who similarly provide non-GAAP results. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules and regulations. Reconciliations of the non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measures are set forth in this press release, and can also be found on the Company’s website at ir.criver.com.
Caution Concerning Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “may,” “estimate,” “plan,” “outlook,” and “project,” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements also include statements regarding the projected future financial performance of Charles River and our specific businesses, including revenue (on both a reported, constant-currency, and organic growth basis), operating margins, earnings per share, the expected impact of foreign exchange rates, and the expected benefit of our life science venture capital investments; the future demand for drug discovery and development products and services, including our expectations for future revenue trends; our expectations with respect to the impact of acquisitions on the Company, our service offerings, client perception, strategic relationships, revenue, revenue growth rates, and earnings; our expectations regarding MPI’s final 2017 financial results, and our expected operational synergies; the development and performance of our services and products; market and industry conditions including the outsourcing of services and spending trends by our clients; the potential outcome of and impact to our business and financial operations due to litigation and legal proceedings; the impact of U.S. tax reform enacted in the fourth quarter of 2017; and Charles River’s future performance as delineated in our forward-looking guidance, and particularly our expectations with respect to revenue, the impact of foreign exchange, and enhanced efficiency initiatives. Forward-looking statements are based on Charles River’s current expectations and beliefs, and involve a number of risks and uncertainties that are difficult to predict and that could cause actual results to differ materially from those stated or implied by the forward-looking statements. Those risks and uncertainties include, but are not limited to: the ability to successfully integrate businesses we acquire; the ability to execute our efficiency initiatives on an effective and timely basis (including divestitures and site closures, such as our Maryland research model production site); the timing and magnitude of our share repurchases; negative trends in research and development spending, negative trends in the level of outsourced services, or other cost reduction actions by our clients; the ability to convert backlog to revenue; special interest groups; contaminations; industry trends; new displacement technologies; USDA and FDA regulations; changes in law; continued availability of products and supplies; loss of key personnel; interest rate and foreign currency exchange rate fluctuations; changes in tax regulation and laws; changes in generally accepted accounting principles; and any changes in business, political, or economic conditions due to the threat of future terrorist activity in the U.S. and other parts of the world, and related U.S. military action overseas. A further description of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in Charles River's Annual Report on Form 10-K as filed on February 13, 2018, as well as other filings we make with the Securities and Exchange Commission. Because forward-looking statements involve risks and uncertainties, actual results and events may differ materially from results and events currently expected by Charles River, and Charles River assumes no obligation and expressly disclaims any duty to update information contained in this news release except as required by law.
About Charles River
Charles River provides essential products and services to help pharmaceutical and biotechnology companies, government agencies and leading academic institutions around the globe accelerate their research and drug development efforts. Our dedicated employees are focused on providing clients with exactly what they need to improve and expedite the discovery, early-stage development and safe manufacture of new therapies for the patients who need them. To learn more about our unique portfolio and breadth of services, visit www.criver.com.
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | |||||||||||
SCHEDULE 1 | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)(1) | |||||||||||
(in thousands, except for per share data) | |||||||||||
Three Months Ended | |||||||||||
March 31, 2018 | April 1, 2017 | ||||||||||
Total revenue | $ | 493,970 | $ | 445,763 | |||||||
Cost of revenue (excluding amortization of intangible assets) | 312,501 | 274,411 | |||||||||
Selling, general and administrative | 103,372 | 90,909 | |||||||||
Amortization of intangible assets | 10,268 | 10,737 | |||||||||
Operating income | 67,829 | 69,706 | |||||||||
Interest income | 282 | 202 | |||||||||
Interest expense | (11,191 | ) | (6,983 | ) | |||||||
Other income, net | 6,120 | 15,122 | |||||||||
Income from continuing operations, before income taxes | 63,040 | 78,047 | |||||||||
Provision for income taxes | 9,772 | 31,084 | |||||||||
Income from continuing operations, net of income taxes | 53,268 | 46,963 | |||||||||
Loss from discontinued operations, net of income taxes | (23 | ) | (4 | ) | |||||||
Net income | 53,245 | 46,959 | |||||||||
Less: Net income attributable to noncontrolling interests | 614 | 181 | |||||||||
Net income attributable to common shareholders | $ | 52,631 | $ | 46,778 | |||||||
Earnings (loss) per common share | |||||||||||
Basic: | |||||||||||
Continuing operations attributable to common shareholders | $ | 1.10 | $ | 0.98 | |||||||
Discontinued operations | $ | — | $ | — | |||||||
Net income attributable to common shareholders | $ | 1.10 | $ | 0.98 | |||||||
Diluted: | |||||||||||
Continuing operations attributable to common shareholders | $ | 1.08 | $ | 0.97 | |||||||
Discontinued operations | $ | — | $ | — | |||||||
Net income attributable to common shareholders | $ | 1.08 | $ | 0.97 | |||||||
Weighted average number of common shares outstanding | |||||||||||
Basic | 47,785 | 47,546 | |||||||||
Diluted | 48,828 | 48,421 | |||||||||
(1) |
Effective in the first quarter of 2018, the Company adopted new accounting standard ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” Prior-year income statement amounts were recast to reflect the retrospective adoption of the new pension accounting standard. |
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | |||||||||
SCHEDULE 2 | |||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||||
(in thousands) | |||||||||
March 31, 2018 | December 30, 2017 | ||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 187,774 | $ | 163,794 | |||||
Trade receivables, net | 440,109 | 430,016 | |||||||
Inventories | 119,046 | 114,956 | |||||||
Prepaid assets | 43,340 | 36,544 | |||||||
Other current assets | 53,079 | 81,315 | |||||||
Total current assets | 843,348 | 826,625 | |||||||
Property, plant and equipment, net | 788,554 | 781,973 | |||||||
Goodwill | 835,936 | 804,906 | |||||||
Client relationships, net | 304,420 | 301,891 | |||||||
Other intangible assets, net | 65,876 | 67,871 | |||||||
Deferred tax assets | 26,237 | 22,654 | |||||||
Other assets | 136,632 | 124,002 | |||||||
Total assets | $ | 3,001,003 | $ | 2,929,922 | |||||
Liabilities, Redeemable Noncontrolling Interest and Equity | |||||||||
Current liabilities: | |||||||||
Current portion of long-term debt and capital leases | $ | 3,137 | $ | 30,998 | |||||
Accounts payable | 73,479 | 77,838 | |||||||
Accrued compensation | 71,136 | 101,044 | |||||||
Deferred revenue | 98,473 | 117,569 | |||||||
Accrued liabilities | 96,630 | 89,780 | |||||||
Other current liabilities | 62,572 | 44,460 | |||||||
Current liabilities of discontinued operations | 1,671 | 1,815 | |||||||
Total current liabilities | 407,098 | 463,504 | |||||||
Long-term debt, net and capital leases | 1,129,581 | 1,114,105 | |||||||
Deferred tax liabilities | 96,037 | 89,540 | |||||||
Other long-term liabilities | 204,871 | 194,815 | |||||||
Long-term liabilities of discontinued operations | 3,476 | 3,942 | |||||||
Total liabilities | 1,841,063 | 1,865,906 | |||||||
Redeemable noncontrolling interest | 17,323 | 16,609 | |||||||
Total equity attributable to common shareholders | 1,139,826 | 1,045,080 | |||||||
Noncontrolling interest | 2,791 | 2,327 | |||||||
Total liabilities, redeemable noncontrolling interest and equity | $ | 3,001,003 | $ | 2,929,922 |
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | |||||||||||
SCHEDULE 3 | |||||||||||
RECONCILIATION OF GAAP TO NON-GAAP | |||||||||||
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED)(1)(2) | |||||||||||
(in thousands, except percentages) | |||||||||||
Three Months Ended | |||||||||||
March 31, 2018 | April 1, 2017 | ||||||||||
Research Models and Services | |||||||||||
Revenue | $ | 133,958 | $ | 127,161 | |||||||
Operating income | 38,527 | 37,690 | |||||||||
Operating income as a % of revenue | 28.8 | % | 29.6 | % | |||||||
Add back: | |||||||||||
Amortization related to acquisitions | 409 | 436 | |||||||||
Severance | 523 | — | |||||||||
Government billing adjustment and related expenses | — | 93 | |||||||||
Site consolidation costs, impairments and other items | 515 | — | |||||||||
Total non-GAAP adjustments to operating income | $ | 1,447 | $ | 529 | |||||||
Operating income, excluding non-GAAP adjustments | $ | 39,974 | $ | 38,219 | |||||||
Non-GAAP operating income as a % of revenue | 29.8 | % | 30.1 | % | |||||||
Depreciation and amortization | $ | 4,853 | $ | 5,092 | |||||||
Capital expenditures | $ | 4,625 | $ | 2,603 | |||||||
Discovery and Safety Assessment | |||||||||||
Revenue | $ | 259,992 | $ | 227,758 | |||||||
Operating income | 40,859 | 38,335 | |||||||||
Operating income as a % of revenue | 15.7 | % | 16.8 | % | |||||||
Add back: | |||||||||||
Amortization related to acquisitions | 7,541 | 7,600 | |||||||||
Severance | (254 | ) | 196 | ||||||||
Acquisition related adjustments (3) | 430 | 703 | |||||||||
Site consolidation costs, impairments and other items | (143 | ) | 409 | ||||||||
Total non-GAAP adjustments to operating income | $ | 7,574 | $ | 8,908 | |||||||
Operating income, excluding non-GAAP adjustments | $ | 48,433 | $ | 47,243 | |||||||
Non-GAAP operating income as a % of revenue | 18.6 | % | 20.7 | % | |||||||
Depreciation and amortization | $ | 20,787 | $ | 19,369 | |||||||
Capital expenditures | $ | 12,802 | $ | 8,323 | |||||||
Manufacturing Support | |||||||||||
Revenue | $ | 100,020 | $ | 90,844 | |||||||
Operating income | 28,523 | 26,600 | |||||||||
Operating income as a % of revenue | 28.5 | % | 29.3 | % | |||||||
Add back: | |||||||||||
Amortization related to acquisitions | 2,318 | 2,702 | |||||||||
Severance | 870 | 821 | |||||||||
Acquisition related adjustments (3) | — | 26 | |||||||||
Site consolidation costs, impairments and other items | 159 | — | |||||||||
Total non-GAAP adjustments to operating income | $ | 3,347 | $ | 3,549 | |||||||
Operating income, excluding non-GAAP adjustments | $ | 31,870 | $ | 30,149 | |||||||
Non-GAAP operating income as a % of revenue | 31.9 | % | 33.2 | % | |||||||
Depreciation and amortization | $ | 5,736 | $ | 5,962 | |||||||
Capital expenditures | $ | 6,834 | $ | 2,292 | |||||||
Unallocated Corporate Overhead | $ | (40,080 | ) | $ | (32,919 | ) | |||||
Add back: | |||||||||||
Acquisition related adjustments (3) | 2,864 | 21 | |||||||||
Total non-GAAP adjustments to operating expense | $ | 2,864 | $ | 21 | |||||||
Unallocated corporate overhead, excluding non-GAAP adjustments | $ | (37,216 | ) | $ | (32,898 | ) | |||||
Total | |||||||||||
Revenue | $ | 493,970 | $ | 445,763 | |||||||
Operating income | $ | 67,829 | $ | 69,706 | |||||||
Operating income as a % of revenue | 13.7 | % | 15.6 | % | |||||||
Add back: | |||||||||||
Amortization related to acquisitions | 10,268 | 10,738 | |||||||||
Severance | 1,139 | 1,017 | |||||||||
Acquisition related adjustments (3) | 3,294 | 750 | |||||||||
Government billing adjustment and related expenses | — | 93 | |||||||||
Site consolidation costs, impairments and other items | 531 | 409 | |||||||||
Total non-GAAP adjustments to operating income | $ | 15,232 | $ | 13,007 | |||||||
Operating income, excluding non-GAAP adjustments | $ | 83,061 | $ | 82,713 | |||||||
Non-GAAP operating income as a % of revenue | 16.8 | % | 18.6 | % | |||||||
Depreciation and amortization | $ | 33,210 | $ | 32,411 | |||||||
Capital expenditures | $ | 27,726 | $ | 15,920 | |||||||
|
|
(1) |
Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance. | |
(2) |
Effective in the first quarter of 2018, the Company adopted new accounting standard ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” Prior-year income statement amounts were recast to reflect the retrospective adoption of the new pension accounting standard. | |
(3) |
These adjustments are related to the evaluation and integration of acquisitions, which primarily include transaction, third-party integration, and certain compensation costs, and fair value adjustments associated with contingent consideration. | |
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | ||||||||||||
SCHEDULE 4 | ||||||||||||
RECONCILIATION OF GAAP EARNINGS TO NON-GAAP EARNINGS (UNAUDITED)(1) | ||||||||||||
(in thousands, except per share data) | ||||||||||||
Three Months Ended | ||||||||||||
March 31, 2018 | April 1, 2017 | |||||||||||
Net income attributable to common shareholders | $ | 52,631 | $ | 46,778 | ||||||||
Less: Loss from discontinued operations, net of income taxes | (23 | ) | (4 | ) | ||||||||
Net income from continuing operations attributable to common shareholders | 52,654 | 46,782 | ||||||||||
Add back: | ||||||||||||
Non-GAAP adjustments to operating income (Refer to Schedule 3) | 15,232 | 13,007 | ||||||||||
Write-off of deferred financing costs and fees related to debt refinancing | 3,261 | — | ||||||||||
Gain on divestiture of CDMO business | — | (10,577 | ) | |||||||||
Tax effect of non-GAAP adjustments: | ||||||||||||
Tax effect from divestiture of CDMO business | — | 18,005 | ||||||||||
Tax effect of the remaining non-GAAP adjustments | (3,651 | ) | (4,664 | ) | ||||||||
Net income from continuing operations attributable to common shareholders, excluding non-GAAP adjustments | $ | 67,496 | $ | 62,553 | ||||||||
Weighted average shares outstanding - Basic | 47,785 | 47,546 | ||||||||||
Effect of dilutive securities: | ||||||||||||
Stock options, restricted stock units, performance share units and restricted stock | 1,043 | 875 | ||||||||||
Weighted average shares outstanding - Diluted | 48,828 | 48,421 | ||||||||||
Earnings per share from continuing operations attributable to common shareholders | ||||||||||||
Basic | $ | 1.10 | $ | 0.98 | ||||||||
Diluted | $ | 1.08 | $ | 0.97 | ||||||||
Basic, excluding non-GAAP adjustments | $ | 1.41 | $ | 1.32 | ||||||||
Diluted, excluding non-GAAP adjustments | $ | 1.38 | $ | 1.29 | ||||||||
(1) |
Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance. |
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | |||||||||||||||||
SCHEDULE 5 | |||||||||||||||||
RECONCILIATION OF GAAP REVENUE GROWTH | |||||||||||||||||
TO NON-GAAP REVENUE GROWTH, ORGANIC (UNAUDITED) (1) | |||||||||||||||||
For the three months ended March 31, 2018 | Total CRL | RMS Segment |
DSA |
MS Segment | |||||||||||||
Revenue growth, reported | 10.8 | % | 5.3 | % | 14.2 | % | 10.1 | % | |||||||||
Increase due to foreign exchange | (4.6 | )% | (5.1 | )% | (4.0 | )% | (5.9 | )% | |||||||||
Contribution from acquisitions (2) | (1.0 | )% | — | % | (1.9 | )% | — | % | |||||||||
Impact of CDMO divestiture (3) | 0.4 | % | — | % | — | % | 2.1 | % | |||||||||
Non-GAAP revenue growth, organic (4) | 5.6 | % | 0.2 | % | 8.3 | % | 6.3 | % | |||||||||
(1) | Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance. | |
(2) | The contribution from acquisitions reflects only completed acquisitions. | |
(3) | The CDMO business, which was acquired as part of WIL Research on April 4, 2016, was divested on February 10, 2017. This adjustment represents the revenue from the CDMO business. | |
(4) | Organic revenue growth is defined as reported revenue growth adjusted for acquisitions, the divestiture of the CDMO business, and foreign exchange. |
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. |
||||||||||||
SCHEDULE 6 |
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||||||
(in thousands) |
||||||||||||
Three Months Ended | ||||||||||||
March 31, 2018 | April 1, 2017 | |||||||||||
Cash flows relating to operating activities | $ | 60,051 | $ | 34,029 | ||||||||
Cash flows relating to investing activities | (24,664 | ) | 52,996 | |||||||||
Cash flows relating to financing activities | (14,936 | ) | (74,324 | ) | ||||||||
Cash flows used in discontinued operations | (636 | ) | (473 | ) | ||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 4,254 | 1,705 | ||||||||||
Net change in cash, cash equivalents, and restricted cash | 24,069 | 13,933 | ||||||||||
Cash, cash equivalents, and restricted cash, beginning of period | 166,331 | 119,894 | ||||||||||
Cash, cash equivalents, and restricted cash, end of period | $ | 190,400 | $ | 133,827 |
CONTACT:
Charles River Laboratories International, Inc.
Investor
Contacts:
Susan E. Hardy, 781-222-6190
Corporate Vice President,
Investor
Relations
susan.hardy@crl.com
or
Media Contact:
Amy
Cianciaruso, 781-222-6168
Corporate Vice President,
Public
Relations
amy.cianciaruso@crl.com
or:
Todd Spencer,
781-222-6455
Senior Director, Investor Relations
todd.spencer@crl.com