UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

May 10, 2018
Date of Report: (Date of earliest event reported)

CHARLES RIVER LABORATORIES
INTERNATIONAL, INC.

(Exact Name of Registrant as Specified in Charter)

Delaware

001-15943

06-1397316

(State or Other
Jurisdiction of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

251 Ballardvale Street
Wilmington, Massachusetts 01887

(Address of Principal Executive Offices) (Zip Code)


781-222-6000
(Registrant’s Telephone Number, including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




ITEM 2.02.  Results of Operations and Financial Condition 

The following information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

On May 10, 2018, Charles River Laboratories International, Inc. issued a press release providing financial results for the quarter ended March 31, 2018.

The press release, attached as an exhibit to this report, includes "safe harbor" language pursuant to the Private Securities Litigation Reform Act of 1995, as amended, indicating that certain statements contained in the press release are "forward-looking" rather than historic. The press release also states that these and other risks relating to Charles River are set forth in the documents filed by Charles River with the Securities and Exchange Commission.

ITEM 9.01.  Financial Statements and Exhibits

     (a)  Not applicable.

     (b)  Not applicable.

     (c)  Exhibits.

          99.1     Press release dated May 10, 2018.

2

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

CHARLES RIVER LABORATORIES

INTERNATIONAL, INC.

 
 
Date:

May 10, 2018

By:

/s/ Matthew L. Daniel

Matthew L. Daniel, Corporate Senior Vice President,

Legal Compliance, Deputy General Counsel and Assistant

Secretary

3


EXHIBIT INDEX

Exhibit No.   Description
 

99.1

Press release dated May 10, 2018.

4

Exhibit 99.1

Charles River Laboratories Announces First-Quarter 2018 Results from Continuing Operations

– First-Quarter Revenue of $494.0 Million –

– First-Quarter GAAP Earnings per Share of $1.08 and Non-GAAP Earnings per Share of $1.38 –

– Updates 2018 Guidance –

WILMINGTON, Mass.--(BUSINESS WIRE)--May 10, 2018--Charles River Laboratories International, Inc. (NYSE: CRL) today reported its results for the first quarter of 2018. For the quarter, revenue from continuing operations was $494.0 million, an increase of 10.8% from $445.8 million in the first quarter of 2017. Revenue growth was driven primarily by the Discovery and Safety Assessment and Manufacturing Support segments.

The impact of foreign currency translation benefited reported revenue growth by 4.6%. The acquisitions of Brains On-Line and KWS BioTest contributed 1.0% to consolidated first-quarter revenue growth, both on a reported basis and in constant currency. The February 2017 divestiture of the Contract Development and Manufacturing (CDMO) business reduced reported revenue growth by 0.4%. Excluding the effect of these items, organic revenue growth was 5.6%.

On a GAAP basis, first-quarter net income from continuing operations attributable to common shareholders was $52.7 million, an increase of 12.6% from net income of $46.8 million for the same period in 2017. First-quarter diluted earnings per share on a GAAP basis were $1.08, an 11.3% increase from earnings per share of $0.97 for the first quarter of 2017.

On a non-GAAP basis, net income from continuing operations was $67.5 million for the first quarter of 2018, an increase of 7.9% from $62.6 million for the same period in 2017. First-quarter diluted earnings per share on a non-GAAP basis were $1.38, an increase of 7.0% from $1.29 per share for the first quarter of 2017.

The GAAP and non-GAAP earnings per share increases were driven primarily by a lower tax rate and a gain from the Company’s venture capital investments. The gain from the Company’s venture capital investments contributed $0.10 per share in the first quarter of 2018, compared to a $0.05 gain for the same period in 2017.

James C. Foster, Chairman and Chief Executive Officer, said, “The year began with robust demand for our products and services, with the revenue growth rate improving sequentially in both the DSA and RMS segments. Clients are increasingly choosing to partner with Charles River, for our science, for our support, and for the breadth and depth of our portfolio. We are continuing to expand this portfolio to strengthen our ability to holistically support our clients’ drug discovery, early development, and manufacturing efforts, and to enhance our position as the premier early-stage CRO.”


“We remain optimistic about the opportunities for growth in 2018, which are enhanced by the acquisition of MPI Research. The acquisition of MPI Research is a key element of our continued ability to support our clients’ early-stage drug research efforts, to achieve our long-term growth goals, and to enhance shareholder value,” Mr. Foster concluded.

First-Quarter Segment Results

Research Models and Services (RMS)

Revenue for the RMS segment was $134.0 million in the first quarter of 2018, an increase of 5.3% from $127.2 million in the first quarter of 2017. Organic revenue growth was 0.2%, driven primarily by higher revenue for research models in China and the Insourcing Solutions (IS) and Genetically Engineered Models and Services (GEMS) businesses, offset by softer demand for research models outside of China.

In the first quarter of 2018, the RMS segment’s GAAP operating margin decreased to 28.8% from 29.6% in the first quarter of 2017. The GAAP operating margin decline was related primarily to charges associated with the planned closure of the Company’s research model production site in Maryland, which was announced in November 2017. On a non-GAAP basis, the operating margin decreased to 29.8% from 30.1% in the first quarter of 2017. The non-GAAP operating margin decline was driven primarily by the research models business.

Discovery and Safety Assessment (DSA)

Revenue from continuing operations for the DSA segment was $260.0 million in the first quarter of 2018, an increase of 14.2% from $227.8 million in the first quarter of 2017. Organic revenue growth of 8.3% was driven by both the Safety Assessment and Discovery Services businesses. The DSA revenue increase was driven primarily by demand from biotechnology clients, as well as higher revenue from global biopharmaceutical clients.

In the first quarter of 2018, the DSA segment’s GAAP operating margin decreased to 15.7% from 16.8% in the first quarter of 2017. On a non-GAAP basis, the operating margin decreased to 18.6% from 20.7% in the first quarter of 2017. The GAAP and non-GAAP operating margin declines were driven primarily by study mix and foreign exchange. Foreign exchange reduced the DSA operating margin by approximately 100 basis points.

Manufacturing Support (Manufacturing)

Revenue for the Manufacturing segment was $100.0 million in the first quarter of 2018, an increase of 10.1% from $90.8 million in the first quarter of 2017. Organic revenue growth was 6.3%, driven primarily by the Microbial Solutions and Avian Vaccine Services businesses.

In the first quarter of 2018, the Manufacturing segment’s GAAP operating margin decreased to 28.5% from 29.3% in the first quarter of 2017. On a non-GAAP basis, the operating margin decreased to 31.9% from 33.2% in the first quarter of 2017. The GAAP and non-GAAP operating margin declines were driven primarily by lower volume in the Biologics Testing Solutions business.


Updates 2018 Guidance

On February 13, 2018, the Company provided 2018 financial guidance for revenue growth and non-GAAP earnings per share, which included the impact of the pending MPI Research acquisition. The acquisition of MPI Research was subsequently completed on April 3, 2018.

The Company is increasing its guidance for reported revenue growth due to a more favorable benefit from foreign exchange, which is now expected to contribute approximately 3% to reported revenue growth, compared to the Company’s initial estimate of approximately 1%. The Company is reaffirming its organic revenue growth guidance for 2018.

The Company is providing initial GAAP earnings per share guidance including the acquisition of MPI Research of $4.22 to $4.37. The Company is increasing its non-GAAP earnings per share guidance for 2018, due primarily to a lower-than-expected tax rate, as well as an incremental benefit from foreign exchange.

The Company’s revenue and earnings per share guidance including the acquisition of MPI Research is as follows:

               
2018 GUIDANCE INCLUDING MPI RESEARCH
(from continuing operations)
      REVISED     PRIOR
Revenue growth, reported       18% - 20%     16% - 18%
Less: Contribution from acquisitions (1) (9.5% - 10.5%) (9.5% - 10.5%)
Less: Favorable impact of foreign exchange       (~3%)     (~1%)
Revenue growth, organic (2)       5.7% - 6.7%     5.7% - 6.7%
GAAP EPS estimate $4.22-$4.37 ---
Amortization of intangible assets (3) $1.00-$1.10 ---
Charges related to global efficiency initiatives (4) $0.09 ---
Acquisition-related adjustments (5)       $0.41     ---
Non-GAAP EPS estimate       $5.77 - $5.92     $5.67 - $5.82

Footnotes to Guidance Table:

(1) The contribution from acquisitions reflects only those acquisition which have been completed.

(2) Organic revenue growth is defined as reported revenue growth adjusted for acquisitions, the divestiture of the CDMO business, and foreign currency translation. Divestiture of the CDMO business did not have a material impact on the revenue growth rate in 2018.

(3) Amortization of intangible assets includes an estimate of $0.40-$0.50 for the impact of the MPI Research acquisition because the preliminary purchase price allocation has not been completed.

(4) These charges relate primarily to the Company’s planned efficiency initiatives including the closure of the Maryland research model production site. These charges primarily include accelerated lease obligations and severance. Other projects in support of global productivity and efficiency initiatives are expected, but these charges reflect only the decisions that have already been finalized.

(5) These adjustments are related to the evaluation and integration of acquisitions, and primarily include transaction, advisory, and certain third-party integration costs, as well as certain costs associated with acquisition-related efficiency initiatives, and the write-off of deferred financing costs and fees related to debt financing.


Webcast

Charles River has scheduled a live webcast on Thursday, May 10, at 8:30 a.m. ET to discuss matters relating to this press release. To participate, please go to ir.criver.com and select the webcast link. You can also find the associated slide presentation and reconciliations of GAAP financial measures to non-GAAP financial measures on the website.

Bank of America Merrill Lynch Healthcare Conference Presentation

Charles River will present at the Bank of America Merrill Lynch 2018 Health Care Conference in Las Vegas, Nevada, on Wednesday, May 16, at 10:00 a.m. PT/1:00 p.m. ET. Management will provide an overview of Charles River’s strategic focus and business developments.

A live webcast of the presentation will be available through a link that will be posted on ir.criver.com. A webcast replay will be accessible through the same website shortly after the presentation and will remain available for approximately two weeks.

Non-GAAP Reconciliations/Discontinued Operations

The Company reports non-GAAP results in this press release, which exclude often-one-time charges and other items that are outside of normal operations. A reconciliation of GAAP to non-GAAP results is provided in the schedules at the end of this press release. In addition, the Company reports results from continuing operations, which exclude results of the Phase I clinical business that was divested in 2011. The Phase I business is reported as a discontinued operation.

Use of Non-GAAP Financial Measures

This press release contains non-GAAP financial measures, such as non-GAAP earnings per diluted share, which exclude the amortization of intangible assets, and other charges related to our acquisitions; bargain gains associated with our acquisitions; expenses associated with evaluating and integrating acquisitions and divestitures, as well as fair value adjustments associated with contingent consideration; charges, gains, and losses attributable to businesses or properties we plan to close, consolidate, or divest; severance and other costs associated with our efficiency initiatives; gain on and tax effect of the divestiture of the CDMO business; the write-off of a relocation subsidy liability in our China research models business; the write-off of deferred financing costs and fees related to debt financing; and costs related to a U.S. government billing adjustment and related expenses. This press release also refers to our revenue in both a GAAP and non-GAAP basis: “constant currency,” which we define as reported revenue growth adjusted the impact of foreign currency translation, and “organic revenue growth,” which we define as reported revenue growth adjusted for foreign currency translation, acquisitions, and divestitures. We exclude these items from the non-GAAP financial measures because they are outside our normal operations. There are limitations in using non-GAAP financial measures, as they are not prepared in accordance with generally accepted accounting principles, and may be different than non-GAAP financial measures used by other companies. In particular, we believe that the inclusion of supplementary non-GAAP financial measures in this press release helps investors to gain a meaningful understanding of our core operating results and future prospects without the effect of these often-one-time charges, and is consistent with how management measures and forecasts the Company's performance, especially when comparing such results to prior periods or forecasts. We believe that the financial impact of our acquisitions and divestitures (and in certain cases, the evaluation of such acquisitions and divestitures, whether or not ultimately consummated) is often large relative to our overall financial performance, which can adversely affect the comparability of our results on a period-to-period basis. In addition, certain activities and their underlying associated costs, such as business acquisitions, generally occur periodically but on an unpredictable basis. We calculate non-GAAP integration costs to include third-party integration costs incurred post-acquisition. Presenting revenue on an organic basis allows investors to measure our revenue growth exclusive of acquisitions, divestitures, and foreign currency exchange fluctuations more clearly. Non-GAAP results also allow investors to compare the Company’s operations against the financial results of other companies in the industry who similarly provide non-GAAP results. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules and regulations. Reconciliations of the non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measures are set forth in this press release, and can also be found on the Company’s website at ir.criver.com.


Caution Concerning Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “may,” “estimate,” “plan,” “outlook,” and “project,” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements also include statements regarding the projected future financial performance of Charles River and our specific businesses, including revenue (on both a reported, constant-currency, and organic growth basis), operating margins, earnings per share, the expected impact of foreign exchange rates, and the expected benefit of our life science venture capital investments; the future demand for drug discovery and development products and services, including our expectations for future revenue trends; our expectations with respect to the impact of acquisitions on the Company, our service offerings, client perception, strategic relationships, revenue, revenue growth rates, and earnings; our expectations regarding MPI’s final 2017 financial results, and our expected operational synergies; the development and performance of our services and products; market and industry conditions including the outsourcing of services and spending trends by our clients; the potential outcome of and impact to our business and financial operations due to litigation and legal proceedings; the impact of U.S. tax reform enacted in the fourth quarter of 2017; and Charles River’s future performance as delineated in our forward-looking guidance, and particularly our expectations with respect to revenue, the impact of foreign exchange, and enhanced efficiency initiatives. Forward-looking statements are based on Charles River’s current expectations and beliefs, and involve a number of risks and uncertainties that are difficult to predict and that could cause actual results to differ materially from those stated or implied by the forward-looking statements. Those risks and uncertainties include, but are not limited to: the ability to successfully integrate businesses we acquire; the ability to execute our efficiency initiatives on an effective and timely basis (including divestitures and site closures, such as our Maryland research model production site); the timing and magnitude of our share repurchases; negative trends in research and development spending, negative trends in the level of outsourced services, or other cost reduction actions by our clients; the ability to convert backlog to revenue; special interest groups; contaminations; industry trends; new displacement technologies; USDA and FDA regulations; changes in law; continued availability of products and supplies; loss of key personnel; interest rate and foreign currency exchange rate fluctuations; changes in tax regulation and laws; changes in generally accepted accounting principles; and any changes in business, political, or economic conditions due to the threat of future terrorist activity in the U.S. and other parts of the world, and related U.S. military action overseas. A further description of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in Charles River's Annual Report on Form 10-K as filed on February 13, 2018, as well as other filings we make with the Securities and Exchange Commission. Because forward-looking statements involve risks and uncertainties, actual results and events may differ materially from results and events currently expected by Charles River, and Charles River assumes no obligation and expressly disclaims any duty to update information contained in this news release except as required by law.

About Charles River

Charles River provides essential products and services to help pharmaceutical and biotechnology companies, government agencies and leading academic institutions around the globe accelerate their research and drug development efforts. Our dedicated employees are focused on providing clients with exactly what they need to improve and expedite the discovery, early-stage development and safe manufacture of new therapies for the patients who need them. To learn more about our unique portfolio and breadth of services, visit www.criver.com.


         
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
 
SCHEDULE 1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)(1)
(in thousands, except for per share data)
 
Three Months Ended
March 31, 2018 April 1, 2017
 
Total revenue $ 493,970 $ 445,763
Cost of revenue (excluding amortization of intangible assets) 312,501 274,411
Selling, general and administrative 103,372 90,909
Amortization of intangible assets   10,268     10,737  
Operating income 67,829 69,706
Interest income 282 202
Interest expense (11,191 ) (6,983 )
Other income, net   6,120     15,122  
Income from continuing operations, before income taxes 63,040 78,047
Provision for income taxes   9,772     31,084  
Income from continuing operations, net of income taxes 53,268 46,963
Loss from discontinued operations, net of income taxes   (23 )   (4 )
Net income 53,245 46,959
Less: Net income attributable to noncontrolling interests   614     181  
Net income attributable to common shareholders $ 52,631   $ 46,778  
 
Earnings (loss) per common share
Basic:
Continuing operations attributable to common shareholders $ 1.10 $ 0.98
Discontinued operations $ $
Net income attributable to common shareholders $ 1.10 $ 0.98
Diluted:
Continuing operations attributable to common shareholders $ 1.08 $ 0.97
Discontinued operations $ $
Net income attributable to common shareholders $ 1.08 $ 0.97
 
Weighted average number of common shares outstanding
Basic 47,785 47,546
Diluted 48,828 48,421
 

(1)

  Effective in the first quarter of 2018, the Company adopted new accounting standard ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” Prior-year income statement amounts were recast to reflect the retrospective adoption of the new pension accounting standard.

   
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
     
SCHEDULE 2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands)
 
 
March 31, 2018 December 30, 2017
Assets
Current assets:
Cash and cash equivalents $ 187,774 $ 163,794
Trade receivables, net 440,109 430,016
Inventories 119,046 114,956
Prepaid assets 43,340 36,544
Other current assets   53,079   81,315
Total current assets 843,348 826,625
Property, plant and equipment, net 788,554 781,973
Goodwill 835,936 804,906
Client relationships, net 304,420 301,891
Other intangible assets, net 65,876 67,871
Deferred tax assets 26,237 22,654
Other assets   136,632   124,002
Total assets $ 3,001,003 $ 2,929,922
 
Liabilities, Redeemable Noncontrolling Interest and Equity
Current liabilities:
Current portion of long-term debt and capital leases $ 3,137 $ 30,998
Accounts payable 73,479 77,838
Accrued compensation 71,136 101,044
Deferred revenue 98,473 117,569
Accrued liabilities 96,630 89,780
Other current liabilities 62,572 44,460
Current liabilities of discontinued operations   1,671   1,815
Total current liabilities 407,098 463,504
Long-term debt, net and capital leases 1,129,581 1,114,105
Deferred tax liabilities 96,037 89,540
Other long-term liabilities 204,871 194,815
Long-term liabilities of discontinued operations   3,476   3,942
Total liabilities 1,841,063 1,865,906
Redeemable noncontrolling interest 17,323 16,609
Total equity attributable to common shareholders 1,139,826 1,045,080
Noncontrolling interest   2,791   2,327
Total liabilities, redeemable noncontrolling interest and equity $ 3,001,003 $ 2,929,922

         
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
 
SCHEDULE 3
RECONCILIATION OF GAAP TO NON-GAAP
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED)(1)(2)
(in thousands, except percentages)
 
Three Months Ended
March 31, 2018 April 1, 2017
Research Models and Services
Revenue $ 133,958 $ 127,161
Operating income 38,527 37,690
Operating income as a % of revenue 28.8 % 29.6 %
Add back:
Amortization related to acquisitions 409 436
Severance 523
Government billing adjustment and related expenses 93
Site consolidation costs, impairments and other items   515      
Total non-GAAP adjustments to operating income $ 1,447   $ 529  
Operating income, excluding non-GAAP adjustments $ 39,974 $ 38,219
Non-GAAP operating income as a % of revenue 29.8 % 30.1 %
 
Depreciation and amortization $ 4,853 $ 5,092
Capital expenditures $ 4,625 $ 2,603
 
Discovery and Safety Assessment
Revenue $ 259,992 $ 227,758
Operating income 40,859 38,335
Operating income as a % of revenue 15.7 % 16.8 %
Add back:
Amortization related to acquisitions 7,541 7,600
Severance (254 ) 196
Acquisition related adjustments (3) 430 703
Site consolidation costs, impairments and other items   (143 )   409  
Total non-GAAP adjustments to operating income $ 7,574   $ 8,908  
Operating income, excluding non-GAAP adjustments $ 48,433 $ 47,243
Non-GAAP operating income as a % of revenue 18.6 % 20.7 %
 
Depreciation and amortization $ 20,787 $ 19,369
Capital expenditures $ 12,802 $ 8,323
 
Manufacturing Support
Revenue $ 100,020 $ 90,844
Operating income 28,523 26,600
Operating income as a % of revenue 28.5 % 29.3 %
Add back:
Amortization related to acquisitions 2,318 2,702
Severance 870 821
Acquisition related adjustments (3) 26
Site consolidation costs, impairments and other items   159      
Total non-GAAP adjustments to operating income $ 3,347   $ 3,549  
Operating income, excluding non-GAAP adjustments $ 31,870 $ 30,149
Non-GAAP operating income as a % of revenue 31.9 % 33.2 %
 
Depreciation and amortization $ 5,736 $ 5,962
Capital expenditures $ 6,834 $ 2,292
 
Unallocated Corporate Overhead $ (40,080 ) $ (32,919 )
Add back:
Acquisition related adjustments (3)   2,864     21  
Total non-GAAP adjustments to operating expense $ 2,864   $ 21  
Unallocated corporate overhead, excluding non-GAAP adjustments $ (37,216 ) $ (32,898 )
 
Total
Revenue $ 493,970 $ 445,763
Operating income $ 67,829 $ 69,706
Operating income as a % of revenue 13.7 % 15.6 %
Add back:
Amortization related to acquisitions 10,268 10,738
Severance 1,139 1,017
Acquisition related adjustments (3) 3,294 750
Government billing adjustment and related expenses 93
Site consolidation costs, impairments and other items   531     409  
Total non-GAAP adjustments to operating income $ 15,232   $ 13,007  
Operating income, excluding non-GAAP adjustments $ 83,061 $ 82,713
Non-GAAP operating income as a % of revenue 16.8 % 18.6 %
 
Depreciation and amortization $ 33,210 $ 32,411
Capital expenditures $ 27,726 $ 15,920

 

 

 

(1)

Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance.
 

(2)

Effective in the first quarter of 2018, the Company adopted new accounting standard ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” Prior-year income statement amounts were recast to reflect the retrospective adoption of the new pension accounting standard.
 

(3)

These adjustments are related to the evaluation and integration of acquisitions, which primarily include transaction, third-party integration, and certain compensation costs, and fair value adjustments associated with contingent consideration.
 

           
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
 
SCHEDULE 4
RECONCILIATION OF GAAP EARNINGS TO NON-GAAP EARNINGS (UNAUDITED)(1)
(in thousands, except per share data)
 
Three Months Ended
March 31, 2018 April 1, 2017
 
Net income attributable to common shareholders $ 52,631 $ 46,778
Less: Loss from discontinued operations, net of income taxes   (23 )   (4 )
Net income from continuing operations attributable to common shareholders 52,654 46,782
Add back:
Non-GAAP adjustments to operating income (Refer to Schedule 3) 15,232 13,007
Write-off of deferred financing costs and fees related to debt refinancing 3,261
Gain on divestiture of CDMO business (10,577 )
Tax effect of non-GAAP adjustments:
Tax effect from divestiture of CDMO business 18,005
Tax effect of the remaining non-GAAP adjustments   (3,651 )   (4,664 )
Net income from continuing operations attributable to common shareholders, excluding non-GAAP adjustments $ 67,496   $ 62,553  
 
Weighted average shares outstanding - Basic 47,785 47,546
Effect of dilutive securities:
Stock options, restricted stock units, performance share units and restricted stock   1,043     875  
Weighted average shares outstanding - Diluted   48,828     48,421  
 
Earnings per share from continuing operations attributable to common shareholders
Basic $ 1.10 $ 0.98
Diluted $ 1.08 $ 0.97
 
Basic, excluding non-GAAP adjustments $ 1.41 $ 1.32
Diluted, excluding non-GAAP adjustments $ 1.38 $ 1.29
 
(1)  

Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance.


       
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
         
SCHEDULE 5
RECONCILIATION OF GAAP REVENUE GROWTH
TO NON-GAAP REVENUE GROWTH, ORGANIC (UNAUDITED) (1)
 
 
For the three months ended March 31, 2018 Total CRL RMS Segment

DSA
Segment

  MS Segment
 
Revenue growth, reported 10.8 % 5.3 % 14.2 % 10.1 %
Increase due to foreign exchange (4.6 )% (5.1 )% (4.0 )% (5.9 )%
Contribution from acquisitions (2) (1.0 )% % (1.9 )% %
Impact of CDMO divestiture (3) 0.4 % % % 2.1 %
Non-GAAP revenue growth, organic (4) 5.6 % 0.2 % 8.3 % 6.3 %
 
(1)   Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance.
 
(2) The contribution from acquisitions reflects only completed acquisitions.
 
(3) The CDMO business, which was acquired as part of WIL Research on April 4, 2016, was divested on February 10, 2017. This adjustment represents the revenue from the CDMO business.
 
(4) Organic revenue growth is defined as reported revenue growth adjusted for acquisitions, the divestiture of the CDMO business, and foreign exchange.

           

CHARLES RIVER LABORATORIES INTERNATIONAL, INC.

 

SCHEDULE 6

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 
Three Months Ended
March 31, 2018 April 1, 2017
 
Cash flows relating to operating activities $ 60,051 $ 34,029
Cash flows relating to investing activities (24,664 ) 52,996
Cash flows relating to financing activities (14,936 ) (74,324 )
Cash flows used in discontinued operations (636 ) (473 )
Effect of exchange rate changes on cash, cash equivalents, and restricted cash   4,254     1,705  
Net change in cash, cash equivalents, and restricted cash 24,069 13,933
Cash, cash equivalents, and restricted cash, beginning of period   166,331     119,894  
Cash, cash equivalents, and restricted cash, end of period $ 190,400   $ 133,827  

CONTACT:
Charles River Laboratories International, Inc.
Investor Contacts:
Susan E. Hardy, 781-222-6190
Corporate Vice President,
Investor Relations
susan.hardy@crl.com
or
Media Contact:
Amy Cianciaruso, 781-222-6168
Corporate Vice President,
Public Relations
amy.cianciaruso@crl.com
or:
Todd Spencer, 781-222-6455
Senior Director, Investor Relations
todd.spencer@crl.com