Charles River Laboratories Announces Fourth-Quarter and Full-Year 2006 Results from Continuing Operations
- Fourth-Quarter Sales of $272 Million and Full-Year Sales of $1.06 Billion
- Fourth-Quarter GAAP EPS of $0.47 and Non-GAAP EPS of $0.58
- 2006 GAAP EPS of $1.79 and Non-GAAP EPS of $2.20
- Reaffirms Guidance for 2007
WILMINGTON, Mass.--(BUSINESS WIRE)--Feb. 12, 2007--Charles River Laboratories International, Inc. (NYSE: CRL) today reported fourth-quarter and full-year 2006 financial results. For the fourth quarter, net sales from continuing operations increased 5.2% to $271.7 million from $258.2 million in the fourth quarter of 2005. The increase was due primarily to growth in the Preclinical Services segment, which benefited from continuing demand for outsourced preclinical services and the October 2006 acquisition of Northwest Kinetics, as well as increased sales of Research Model Services and In Vitro products. Foreign exchange contributed 2.4% to the net sales growth.
Charles River's results are reported on a fiscal-year basis which is the twelve-month period ending on the last Saturday in December. As a result, the Company periodically reports a 53-week year, with the additional week reported in the fourth quarter. This was the case in 2005, when the fourth quarter of the year included 14 weeks. The fourth quarter of 2006 was a standard 13-week period, so in comparison to the same period in the prior year, the sales growth rate in the fourth quarter of 2006 was reduced by approximately 3-5%.
On a GAAP basis, net income from continuing operations for the fourth quarter of 2006 was $31.8 million, or $0.47 per diluted share, compared to $56.5 million, or $0.77 per diluted share, for the fourth quarter of 2005. Results for the fourth quarter of 2006 include $2.5 million, or $0.02 per share, of stock option expense as a result of the Company's adoption on January 1, 2006, of Statement of Financial Accounting Standards No. 123R (SFAS 123R), "Share-Based Payment."
On a non-GAAP basis, net income from continuing operations was $39.0 million for the fourth quarter of 2006, compared to $40.5 million for the same period in 2005. Fourth-quarter diluted earnings per share on a non-GAAP basis were $0.58, compared to $0.55 per share in the fourth quarter of 2005, with the increase in earnings per share due primarily to the lower number of shares outstanding. A reconciliation of GAAP to non-GAAP earnings per share for the fourth quarters of both years is as follows:
RECONCILIATION OF GAAP TO NON-GAAP EPS 4Q06 4Q05
----------------------------------------------------------------------
EPS from continuing operations (GAAP) $0.47 $0.77
Amortization related to acquisitions $0.10 $0.12
Stock-based compensation related to Inveresk acquisition $0.00 $0.02
Cost savings initiatives $0.01 ---
Deferred financing cost --- $0.02
Repatriation and related deferred tax reversal --- ($0.38)
-------------
EPS from continuing operations (Non-GAAP) $0.58 $0.55
----------------------------------------------------------------------
For 2006, net sales from continuing operations increased by 6.5% to $1.06 billion, compared to $993.3 million in 2005. On a GAAP basis, net income from continuing operations for 2006 was $125.2 million, or $1.79 per diluted share, compared to $145.8 million, or $2.02 per diluted share, for the prior year. In accordance with SFAS 123R, results for 2006 included $11.7 million, or $0.10 per share, of stock option expense. On a non-GAAP basis, net income from continuing operations for 2006 was $154.2 million, or $2.20 per diluted share, compared to $157.6 million, or $2.18 per diluted share, for 2005, with the increase in earnings per share due primarily to the lower number of shares outstanding. Non-GAAP net income from continuing operations in both periods excluded the following charges:
RECONCILIATION OF GAAP TO NON-GAAP EPS 2006 2005
----------------------------------------------------------------------
EPS from continuing operations (GAAP) $1.79 $2.02
Amortization related to acquisitions $0.34 $0.45
Stock-based compensation related to Inveresk acquisition $0.01 $0.07
Cost savings initiatives $0.06 ---
Deferred financing cost --- $0.02
Repatriation and related deferred tax reversal --- ($0.38)
-------------
EPS from continuing operations (Non-GAAP) $2.20 $2.18
----------------------------------------------------------------------
James C. Foster, Chairman, President and Chief Executive Officer, said, "The fourth quarter closed an eventful year for Charles River, a year in which we refocused and rededicated ourselves to our core competencies of laboratory animal medicine and science and regulatory compliant preclinical services. We sold or closed non-core businesses, invested heavily in expanding our Preclinical Services and RMS footprints, acquired a first-class Phase I business in Northwest Kinetics, and repurchased 6.0 million shares of our common stock. Our goal was to position ourselves to better support our clients and to take advantage of opportunities in both the research models and services and preclinical markets. We believe we have achieved that goal, and are enthusiastic about our growth prospects in 2007 and beyond."
The Company reports results from continuing operations, which exclude results of the Clinical Phase II - IV business (sold on August 16, 2006) and closure of the Interventional and Surgical Services (ISS) business (announced on May 9, 2006). Those businesses are now reported as discontinued operations, and the Company has reclassified historical comparisons accordingly. The income from discontinued operations was $3.4 million in the fourth quarter of 2006. Including discontinued operations, net income for the fourth quarter of 2006 was $35.2 million, or $0.52 per diluted share, compared to consolidated net income of $50.4 million, or $0.69 per diluted share, in the fourth quarter of 2005. For the full year, the loss from discontinued operations was $181.0 million, due primarily to a goodwill impairment and income tax expense related to the sale of the Clinical Services Phase II - IV business, and asset impairments and operating losses incurred by the Interventional and Surgical Services business. Including discontinued operations, the net loss for 2006 was $55.8 million, or $0.80 per diluted share, compared to consolidated net income of $142.0 million, or $1.96 per diluted share, in 2005.
Research Models and Services (RMS)
Sales for the RMS segment were $127.7 million in the fourth quarter of 2006, an increase of 1.6% from $125.6 million in the fourth quarter of 2005. The quarter-over-quarter growth rate was negatively impacted by approximately 3-5% due to the extra week included in the results for the fourth quarter of 2005. Research Model Services sales increased, as did In Vitro sales which benefited from sales of core products and the PTS. As expected, fourth-quarter sales of large research models were below the fourth quarter of the prior year due to an extended quarantine, which was completed in mid-December.
In the fourth quarter of 2006, the RMS segment's operating margin was lower than in the fourth quarter of 2005, primarily reflecting lower operating income in Japan compared to the prior year which included a one-time insurance settlement, lower sales of large research models, and $1.1 million of stock compensation expense associated with the adoption of SFAS 123R. The GAAP operating margin was 25.6%, compared to 30.0% for the same period in 2005. On a non-GAAP basis, which excluded charges of $0.8 million for cost savings initiatives and $0.2 million for acquisition-related amortization, the operating margin was 26.3%, compared to 30.4% for the same period in the prior year. Costs of SFAS 123R reduced the fourth-quarter 2006 GAAP and non-GAAP operating margins by 0.9%.
For 2006, RMS net sales were $515.0 million, a 2.4% increase over $503.2 million for 2005. Growth was driven primarily by sales of North America Research Models and by In Vitro products. The GAAP operating margin was 28.7% compared to 31.8% in 2005. On a non-GAAP basis, which excluded $3.1 million for cost-saving initiatives and $0.5 million for acquisition-related amortization, the operating margin was 29.4%, compared to 31.9% in 2005. Costs of $4.7 million related to SFAS 123R reduced the GAAP and non-GAAP operating margins for 2006 by approximately 0.9%.
Preclinical Services
Results for the Preclinical Services segment now include the Phase I Clinical business, and historical results have been restated accordingly.
Fourth-quarter net sales for the Preclinical Services segment were $144.1 million, an increase of 8.7% from the $132.6 million in the fourth quarter of 2005. The quarter-over-quarter growth rate was negatively impacted by approximately 3-5% due to the extra week included in the results for the fourth quarter of 2005. Sales were driven by continuing strong demand for general and specialty toxicology services by pharmaceutical and biotechnology customers, and the addition of the Northwest Kinetics Phase I clinical services business.
The GAAP operating margin improved to 16.0% from 12.2%, as higher sales and improved operating efficiencies and lower amortization offset the $1.9 million, or a 1.3% operating margin reduction, of stock compensation costs associated with the adoption of SFAS 123R. On a non-GAAP basis, which excludes $9.6 million of acquisition-related amortization and $0.1 million for cost saving initiatives, the fourth-quarter operating margin improved to 22.7% compared to 21.4% for the fourth quarter of 2005. On a non-GAAP basis, stock compensation costs in the fourth quarter were $1.8 million, or an operating margin reduction of 1.2%. The difference between GAAP and non-GAAP stock compensation expense was related to the Inveresk acquisition.
Preclinical Services net sales in 2006 were $543.4 million, an increase of 10.9% from $490.2 million for the prior year, due to continuing strong demand for drug discovery and development services by pharmaceutical and biotechnology customers and to moderate capacity expansion at certain of the Company's Preclinical Services sites. The GAAP operating margin was 15.2% compared to 13.9%, with stock compensation costs accounting for $7.4 million, or a 1.4% reduction in the operating margin. On a non-GAAP basis, the operating margin was 22.6% in 2006, compared to 23.3% in the year-ago period. For 2006, the cost of SFAS 123R was $7.2 million on a non-GAAP basis, which reduced the non-GAAP operating margin by 1.3%.
Stock Repurchase Program
Charles River presently has a stock repurchase authorization in place from its Board of Directors which provides for the purchase of up to $300.0 million of its common stock. In the fourth quarter of 2006, under a Rule 10b5-1 purchase plan, the Company repurchased approximately 77,000 shares of common stock for $3.3 million. In 2006, the Company repurchased a total of 6.0 million shares for $247.2 million. Combined with previous purchases made in 2005, the Company has repurchased a total of approximately 6.4 million shares at a cost of $264.7 million. There is currently a balance of approximately $35.3 million available for repurchases under the current authorization.
As of December 30, 2006, Charles River had approximately 66.9 million shares of common stock outstanding.
2007 Guidance
The Company reaffirms its forward-looking guidance based on continuing operations for 2007, which was originally provided on December 13, 2006.
2007 GUIDANCE (from continuing operations)
----------------------------------------------------------------------
Net sales growth (in %) 9% - 12%
Sales ($ in millions) $1,160 - $1,190
GAAP EPS estimate $2.11 - $2.21
Acquisition-related amortization $0.32
----------------
Non-GAAP EPS estimate $2.43 - $2.53
----------------------------------------------------------------------
Webcast
Charles River Laboratories has scheduled a live webcast on Tuesday, February 13, at 8:30 a.m. ET to discuss matters relating to this press release. To participate, please go to ir.criver.com and select the webcast link. You can also find the associated slide presentation and reconciliations to comparable GAAP measures on the website. The webcast will be available until 5:00 p.m. ET on February 27, 2007.
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, such as non-GAAP earnings per diluted share from continuing operations, which exclude cost savings initiatives, costs associated with repatriation of accumulated income under the American Jobs Creation Act of 2004, amortization of intangible assets and other charges related to our acquisitions. We exclude these items from the non-GAAP financial measures because they are outside our normal operations. There are limitations in using non-GAAP financial measures, as they are not prepared in accordance with generally accepted accounting principles, and may be different than non-GAAP financial measures used by other companies. In particular, we believe that the inclusion of supplementary non-GAAP financial measures in this press release helps investors to gain a meaningful understanding of our core operating results and future prospects without the effect of one-time charges, and is consistent with how management measures and forecasts the Company's performance, especially when comparing such results to prior periods or forecasts. We believe that the financial impact of our acquisitions is often large relative to our overall financial performance, which can adversely affect the comparability of our results on a period-to-period basis. In addition, certain activities, such as business acquisitions, happen infrequently and the underlying costs associated with such activities do not recur. Non-GAAP results also allow investors to compare the Company's operations against the financial results of other companies in the industry who similarly provide non-GAAP results. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules and regulations. Reconciliations of the non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measures are set forth in the text of this press release, and can also be found on the Company's website at ir.criver.com.
Caution Concerning Forward-Looking Statements
This news release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "anticipate," "believe," "expect," "will," "may," "estimate," "plan," "outlook," and "project" and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements also include statements regarding our projected 2007 earnings; the future demand for drug discovery and development products and services, including the outsourcing of these services; the impact of specific actions intended to improve overall operating efficiencies and profitability; expectations regarding stock repurchases; the timing of the opening of new and expanded facilities; future cost reduction activities by our customers; and Charles River's future performance as delineated in our forward-looking guidance, and particularly our expectations with respect to sales growth. Forward-looking statements are based on Charles River's current expectations and beliefs, and involve a number of risks and uncertainties that are difficult to predict and that could cause actual results to differ materially from those stated or implied by the forward-looking statements. Those risks and uncertainties include, but are not limited to: a decrease in research and development spending, a decrease in the level of outsourced services, or other cost reduction actions by our customers; the ability to convert backlog to sales; special interest groups; contaminations; industry trends; new displacement technologies; USDA and FDA regulations; changes in law; continued availability of products and supplies; loss of key personnel; interest rate and foreign currency exchange rate fluctuations; changes in tax regulation and laws; changes in generally accepted accounting principles; and any changes in business, political, or economic conditions due to the threat of future terrorist activity in the U.S. and other parts of the world, and related U.S. military action overseas. A further description of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in Charles River's Annual Report on Form 10-K as filed on March 14, 2006, as well as other filings we make with the Securities and Exchange Commission. Because forward-looking statements involve risks and uncertainties, actual results and events may differ materially from results and events currently expected by Charles River, and Charles River assumes no obligation and expressly disclaims any duty to update information contained in this news release except as required by law.
About Charles River Laboratories
Charles River Laboratories based in Wilmington, Massachusetts, partners with global pharmaceutical and biotechnology companies, government agencies and leading academic institutions to advance the drug discovery and development process, bringing drugs to market faster and more efficiently. Charles River's 8,000 employees serve clients worldwide. For more information on Charles River, visit our website at www.criver.com.
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands, except for per share data)
Three Months Ended Twelve Months Ended
----------------------- -----------------------
December December December December
30, 2006 31, 2005 30, 2006 31, 2005
Total net sales $271,725 $258,199 $1,058,385 $993,328
Cost of products sold
and services provided 169,995 162,244 651,778 603,624
----------- ----------- ----------- -----------
Gross margin 101,730 95,955 406,607 389,704
Selling, general and
administrative 46,819 40,485 180,795 157,999
Amortization of
intangibles 9,757 12,428 37,639 47,011
----------- ----------- ----------- -----------
Operating income 45,154 43,042 188,173 184,694
Interest income
(expense) (2,309) (5,665) (12,590) (20,629)
Other income (expense) 1,624 597 981 (177)
----------- ----------- ----------- -----------
Income before income
taxes and minority
interests 44,469 37,974 176,564 163,888
Provision for income
taxes 12,568 (18,965) 49,738 16,261
----------- ----------- ----------- -----------
Income before minority
interests 31,901 56,939 126,826 147,627
Minority interests (109) (392) (1,605) (1,838)
----------- ----------- ----------- -----------
Income from continuing
operations 31,792 56,547 125,221 145,789
Income (loss) from
discontinued
businesses, net of tax 3,397 (6,129) (181,004) (3,790)
----------- ----------- ----------- -----------
Net income (loss) $35,189 $50,418 $(55,783) $141,999
=========== =========== =========== ===========
Earnings (loss) per
common share
Basic:
Continuing operations $0.48 $0.79 $1.82 $2.09
Discontinued operations $0.05 $(0.09) $(2.63) $(0.05)
Net income $0.53 $0.70 $(0.81) $2.04
Diluted:
Continuing operations $0.47 $0.77 $1.79 $2.02
Discontinued operations $0.05 $(0.08) $(2.59) $(0.05)
Net income $0.52 $0.69 $(0.80) $1.96
Weighted average number of common
shares outstanding
Basic 66,257,695 71,775,081 68,945,622 69,730,056
Diluted 67,450,735 73,161,997 69,948,032 72,902,385
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
December December
30, 2006 31, 2005
Assets
Current assets
Cash and cash equivalents $175,380 $114,821
Trade receivables, net 202,658 171,259
Inventories 72,362 65,128
Other current assets 44,363 26,858
Current assets of discontinued businesses 6,330 41,256
----------- -----------
Total current assets 501,093 419,322
Property, plant and equipment, net 534,745 387,501
Goodwill, net 1,119,309 1,097,590
Other intangibles, net 160,204 175,021
Deferred tax asset 107,498 68,046
Other assets 133,944 34,709
Long-term assets of discontinued businesses 751 356,020
----------- -----------
Total assets $2,557,544 $2,538,209
=========== ===========
Liabilities and Shareholders' Equity
Current liabilities
Current portion of long-term debt $24,143 $36,263
Accounts payable 28,223 28,727
Accrued compensation 41,651 38,238
Deferred income 93,197 95,564
Accrued liabilities 41,991 38,625
Other current liabilities 25,625 43,581
Current liabilities of discontinued
businesses 3,667 30,414
----------- -----------
Total current liabilities 258,497 311,412
Long-term debt 547,918 259,902
Other long-term liabilities 146,695 116,503
Long-term liabilities of discontinued
businesses - 13,661
----------- -----------
Total liabilities 953,110 701,478
----------- -----------
Minority interests 9,223 9,718
Total shareholders' equity 1,595,211 1,827,013
----------- -----------
Total liabilities and shareholders' equity $2,557,544 $2,538,209
=========== ===========
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED)
(dollars in thousands)
Three Months Ended Twelve Months Ended
------------------- ---------------------
December December December December
30, 2006 31, 2005 30, 2006 31, 2005
Research Models and Services
Net sales $127,651 $125,602 $514,999 $503,167
Gross margin 50,358 51,254 214,125 215,534
Gross margin as a % of net
sales 39.4% 40.8% 41.6% 42.8%
Operating income 32,619 37,685 147,789 159,756
Operating income as a % of
net sales 25.6% 30.0% 28.7% 31.8%
Depreciation and
amortization 5,345 5,215 20,802 20,015
Capital expenditures 14,737 7,183 27,018 24,558
Preclinical Services
Net sales $144,074 $132,597 $543,386 $490,161
Gross margin 51,372 44,701 192,482 174,170
Gross margin as a % of net
sales 35.7% 33.7% 35.4% 35.5%
Operating income 23,034 16,205 82,323 67,918
Operating income as a % of
net sales 16.0% 12.2% 15.2% 13.9%
Depreciation and
amortization 16,482 17,689 61,784 67,920
Capital expenditures 67,249 18,087 154,728 69,885
Unallocated Corporate
Overhead $(10,499) $(10,848) $(41,939) $(42,980)
Total
Net sales $271,725 $258,199 $1,058,385 $993,328
Gross margin 101,730 95,955 406,607 389,704
Gross margin as a % of net
sales 37.4% 37.2% 38.4% 39.2%
Operating income (loss) 45,154 43,042 188,173 184,694
Operating income as a % of
net sales 16.6% 16.7% 17.8% 18.6%
Depreciation and
amortization 21,827 22,904 82,586 87,935
Capital expenditures 81,986 25,270 181,746 94,443
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
RECONCILIATION OF GAAP TO NON-GAAP
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED)
(dollars in thousands)
Three Months Ended Twelve Months Ended
------------------- ---------------------
December December December December
30, 2006 31, 2005 30, 2006 31, 2005
Research Models and Services
Net sales $127,651 $125,602 $514,999 $503,167
Operating income 32,619 37,685 147,789 159,756
Operating income as a % of
net sales 25.6% 30.0% 28.7% 31.8%
Add back:
Amortization related to
acquisitions 191 110 461 285
Cost-saving initiatives 781 365 3,115 365
--------- --------- ----------- ---------
Operating income, excluding
specified charges (Non-
GAAP) $33,591 $38,160 $151,365 $160,406
Non-GAAP operating income as
a % of net sales 26.3% 30.4% 29.4% 31.9%
Preclinical Services
Net sales $144,074 $132,597 $543,386 $490,161
Operating income 23,034 16,205 82,323 67,918
Operating income as a % of
net sales 16.0% 12.2% 15.2% 13.9%
Add back:
Amortization related to
acquisitions 9,566 12,162 37,178 46,136
Cost-saving initiatives 124 - 3,090 -
--------- --------- ----------- ---------
Operating income, excluding
specified charges (Non-
GAAP) $32,724 $28,367 $122,591 $114,054
Non-GAAP operating income as
a % of net sales 22.7% 21.4% 22.6% 23.3%
Unallocated Corporate
Overhead $(10,499) $(10,848) $(41,939) $(42,980)
Add back:
Amortization related to
acquisitions - 156 - 591
Repatriation - 1,305 - 1,305
Stock-based compensation
related to Inveresk
acquisition 70 2,164 634 7,925
--------- --------- ----------- ---------
Unallocated corporate
overhead, excluding
specified charges (Non-
GAAP) $(10,429) $(7,223) $(41,305) $(33,159)
Total
Net sales $271,725 $258,199 $1,058,385 $993,328
Operating income 45,154 43,042 188,173 184,694
Operating income as a % of
net sales 16.6% 16.7% 17.8% 18.6%
Add back:
Amortization related to
acquisition 9,757 12,428 37,639 47,012
Cost-saving initiatives 905 365 6,205 365
Stock-based compensation
related to Inveresk
acquisition 70 2,164 634 7,925
Repatriation - 1,305 - 1,305
--------- --------- ----------- ---------
Operating income, excluding
specified charges (Non-
GAAP) $55,886 $59,304 $232,651 $241,301
Non-GAAP operating income as
a % of net sales 20.6% 23.0% 22.0% 24.3%
Charles River management believes that supplementary non-GAAP
financial measures provide useful information to allow investors to
gain a meaningful understanding of our core operating results and
future prospects, without the effect of one-time charges, consistent
with the manner in which management measures and forecasts the
Company's performance. The supplementary non-GAAP financial measures
included are not meant to be considered superior to, or a substitute
for results of operations prepared in accordance with GAAP. The
Company intends to continue to assess the potential value of
reporting non-GAAP results consistent with applicable rules and
regulations.
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.
RECONCILIATION OF GAAP EARNINGS TO NON-GAAP EARNINGS
(dollars in thousands, except for per share data)
Three Months Ended Twelve Months Ended
----------------------- -----------------------
December December December December
30, 2006 31, 2005 30, 2006 31, 2005
Net income (loss) $35,189 $50,418 $(55,783) $141,999
Less: Discontinued
operations (3,397) 6,129 181,004 3,790
----------- ----------- ----------- -----------
Net income from
continuing operations 31,792 56,547 125,221 145,789
Add back:
Amortization related to
acquisitions 9,757 12,428 37,639 47,012
Stock-based
compensation related
to Inveresk
acquisition 70 2,164 634 7,925
Cost-saving
initiatives :
Severance - 365 2,556 365
Impairment 124 - 2,768 -
Other 781 - 881 -
Repatriation - 1,305 - 1,305
Deferred financing cost - 2,155 - 2,155
Deferred tax reversal - (28,271) - (28,271)
Tax effect (3,496) (6,180) (15,514) (18,687)
----------- ----------- ----------- -----------
Net income from
continuing operations,
excluding specified
charges (Non-GAAP) $39,028 $40,513 $154,185 $157,593
=========== =========== =========== ===========
Calculation of earnings
per common share,
excluding specified
charges (Non-GAAP):
Net income for purposes
of calculating
earnings per share,
excluding specified
charges (Non-GAAP) $39,028 $40,513 $154,185 $157,593
After-tax equivalent
interest expense on
3.5% senior
convertible debentures - - - 1,208
----------- ----------- ----------- -----------
Income for purposes of
calculating diluted
earnings per share,
excluding specified
charges (Non-GAAP) $39,028 $40,513 $154,185 $158,801
=========== =========== =========== ===========
Weighted average shares
outstanding - Basic 66,257,695 71,775,081 68,945,622 69,730,056
Effect of dilutive
securities:
3.5% senior convertible
debentures - - - 1,462,474
Stock options and
contingently issued
restricted stock 1,061,094 1,241,411 867,204 1,424,740
Warrants 131,946 145,505 135,206 285,115
----------- ----------- ----------- -----------
Weighted average shares
outstanding - Diluted 67,450,735 73,161,997 69,948,032 72,902,385
=========== =========== =========== ===========
Basic earnings (loss)
per share $0.53 $0.70 $(0.81) $2.04
Diluted earnings (loss)
per share $0.52 $0.69 $(0.80) $1.96
Basic earnings per
share, excluding
specified charges
(Non-GAAP) $0.59 $0.56 $2.24 $2.26
Diluted earnings per
share, excluding
specified charges
(Non-GAAP) $0.58 $0.55 $2.20 $2.18
Charles River management believes that supplementary non-GAAP
financial measures provide useful information to allow investors to
gain a meaningful understanding of our core operating results and
future prospects, without the effect of one-time charges, consistent
with the manner in which management measures and forecasts the
Company's performance. The supplementary non-GAAP financial measures
included are not meant to be considered superior to, or a substitute
for results of operations prepared in accordance with GAAP. The
Company intends to continue to assess the potential value of
reporting non-GAAP results consistent with applicable rules and
regulations.
CONTACT: Investor Contact:
Charles River Laboratories International, Inc.
Susan E. Hardy, 781.262.7616
Corporate Vice President, Investor Relations
SOURCE: Charles River Laboratories International, Inc.